Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$687,340	$687,340	$719,100
Remaining term (yrs)	25.7	25.7	30.0
Secondary amount	$0	$31,760	$0
Funding fee	$3,437	$3,437	$0
Note rate	5.100%	5.100%	7.400%
Blended rate	5.100%	5.272%	7.640%
1st payment	$3,993.72	$3,993.72	$4,978.90
2nd payment	$0.00	$238.20	$0.00
Taxes / mo	$665.83	$665.83	$665.83
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$143.82
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$4,876.22	$5,114.42	$6,005.22
Cash to close	$111,660	$79,900	$79,900