Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$29,697	$29,697	$224,910
Remaining term (yrs)	4.5	4.5	30.0
Secondary amount	$0	$195,213	$0
Funding fee	$0	$0	$0
Note rate	4.120%	4.120%	7.400%
Blended rate	4.970%	7.600%	7.640%
1st payment	$583.81	$583.81	$1,557.23
2nd payment	$0.00	$1,301.42	$0.00
Taxes / mo	$265.42	$265.42	$265.42
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$55.45	$55.45	$44.98
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,054.68	$2,356.11	$2,017.63
Cash to close	$220,203	$24,990	$24,990