Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$213,454	$213,454	$278,910
Remaining term (yrs)	26.5	26.5	30.0
Secondary amount	$0	$65,456	$0
Funding fee	$1,067	$1,067	$0
Note rate	6.320%	6.320%	7.400%
Blended rate	6.320%	6.949%	7.640%
1st payment	$1,383.08	$1,383.08	$1,931.12
2nd payment	$0.00	$490.92	$0.00
Taxes / mo	$369.58	$369.58	$369.58
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$55.78
HOA / mo	$35.42	$35.42	$35.42
Total monthly	$1,938.08	$2,429.01	$2,541.90
Cash to close	$96,446	$30,990	$30,990