Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$36,806	$36,806	$314,910
Remaining term (yrs)	5.0	5.0	30.0
Secondary amount	$0	$278,104	$0
Funding fee	$184	$184	$0
Note rate	6.340%	6.340%	7.400%
Blended rate	6.340%	7.585%	7.640%
1st payment	$697.73	$697.73	$2,180.37
2nd payment	$0.00	$1,796.09	$0.00
Taxes / mo	$89.00	$89.00	$89.00
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$62.98
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$936.73	$2,732.81	$2,482.36
Cash to close	$313,094	$34,990	$34,990