Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$141,672	$141,672	$337,500
Remaining term (yrs)	24.3	24.3	30.0
Secondary amount	$0	$195,828	$0
Funding fee	$708	$708	$0
Note rate	2.670%	2.670%	7.400%
Blended rate	2.670%	5.763%	7.640%
1st payment	$658.66	$658.66	$2,336.78
2nd payment	$0.00	$1,305.52	$0.00
Taxes / mo	$57.00	$57.00	$57.00
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$67.50
HOA / mo	$33.33	$33.33	$33.33
Total monthly	$898.99	$2,204.51	$2,644.61
Cash to close	$233,328	$37,500	$37,500