Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$76,479	$76,479	$315,000
Remaining term (yrs)	7.9	7.9	30.0
Secondary amount	$0	$238,521	$0
Funding fee	$0	$0	$0
Note rate	6.000%	6.000%	7.400%
Blended rate	6.850%	7.531%	7.640%
1st payment	$1,005.04	$1,005.04	$2,181.00
2nd payment	$0.00	$1,540.45	$0.00
Taxes / mo	$75.17	$75.17	$75.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$118.74	$118.74	$63.00
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,348.94	$2,889.40	$2,469.16
Cash to close	$273,521	$35,000	$35,000