Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$135,695	$135,695	$328,500
Remaining term (yrs)	9.7	9.7	30.0
Secondary amount	$0	$192,805	$0
Funding fee	$678	$678	$0
Note rate	2.270%	2.270%	7.400%
Blended rate	2.270%	5.633%	7.640%
1st payment	$1,284.15	$1,284.15	$2,274.47
2nd payment	$0.00	$1,285.37	$0.00
Taxes / mo	$5.17	$5.17	$5.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$65.70
HOA / mo	$12.92	$12.92	$12.92
Total monthly	$1,452.24	$2,737.61	$2,508.25
Cash to close	$229,305	$36,500	$36,500