Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$240,300
Remaining term (yrs)	26.1	26.1	30.0
Secondary amount	$0	$240,300	$0
Funding fee	$0	$0	$0
Note rate	4.000%	4.000%	7.400%
Blended rate	4.850%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,663.79
2nd payment	$0.00	$1,551.94	$0.00
Taxes / mo	$439.83	$439.83	$439.83
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$48.06
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$589.83	$2,141.77	$2,301.68
Cash to close	$267,000	$26,700	$26,700