Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$310,500
Remaining term (yrs)	26.6	26.6	30.0
Secondary amount	$0	$310,500	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	6.500%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,149.84
2nd payment	$0.00	$2,005.31	$0.00
Taxes / mo	$452.58	$452.58	$452.58
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$62.10
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$602.58	$2,607.90	$2,814.52
Cash to close	$345,000	$34,500	$34,500