Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$159,002	$159,002	$224,910
Remaining term (yrs)	24.8	24.8	30.0
Secondary amount	$0	$65,908	$0
Funding fee	$795	$795	$0
Note rate	2.930%	2.930%	7.400%
Blended rate	2.930%	4.709%	7.640%
1st payment	$749.93	$749.93	$1,557.23
2nd payment	$0.00	$494.31	$0.00
Taxes / mo	$111.50	$111.50	$111.50
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$44.98
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,011.43	$1,505.74	$1,863.71
Cash to close	$90,898	$24,990	$24,990