Travis Delly

(602) 883-2083
https://instagram.com
UMe IDX
Call Travis

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$93,851$93,851$252,000
Remaining term (yrs)20.020.030.0
Secondary amount$0$158,149$0
Funding fee$469$469$0
Note rate3.460%3.460%7.400%
Blended rate3.460%6.309%7.640%
1st payment$539.26$539.26$1,744.80
2nd payment$0.00$1,054.33$0.00
Taxes / mo$123.33$123.33$123.33
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$50.40
HOA / mo$365.00$365.00$365.00
Total monthly$1,177.59$2,231.92$2,433.53
Cash to close$186,149$28,000$28,000