Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$431,100
Remaining term (yrs)	22.6	22.6	30.0
Secondary amount	$0	$431,100	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,984.85
2nd payment	$0.00	$2,784.19	$0.00
Taxes / mo	$399.17	$399.17	$399.17
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$86.22
HOA / mo	$695.00	$695.00	$695.00
Total monthly	$1,260.83	$4,045.02	$4,331.90
Cash to close	$479,000	$47,900	$47,900