Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$313,191
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$313,191	$0
Funding fee	$0	$0	$0
Note rate	4.875%	4.875%	7.400%
Blended rate	5.725%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,168.47
2nd payment	$0.00	$2,022.69	$0.00
Taxes / mo	$8.92	$8.92	$8.92
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$62.64
HOA / mo	$269.00	$269.00	$269.00
Total monthly	$427.92	$2,450.61	$2,659.03
Cash to close	$347,990	$34,799	$34,799