Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$341,550
Remaining term (yrs)	28.1	28.1	30.0
Secondary amount	$0	$341,550	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	7.050%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,364.82
2nd payment	$0.00	$2,205.84	$0.00
Taxes / mo	$63.17	$63.17	$63.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$68.31
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$213.17	$2,419.01	$2,646.30
Cash to close	$379,500	$37,950	$37,950