Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$137,700
Remaining term (yrs)	23.4	23.4	30.0
Secondary amount	$0	$137,700	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	8.000%	7.640%
1st payment	$0.00	$0.00	$953.41
2nd payment	$0.00	$918.00	$0.00
Taxes / mo	$182.00	$182.00	$182.00
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$27.54
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$332.00	$1,250.00	$1,312.95
Cash to close	$153,000	$15,300	$15,300