Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$214,999
Remaining term (yrs)	20.6	20.6	30.0
Secondary amount	$0	$214,999	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,488.61
2nd payment	$0.00	$1,388.54	$0.00
Taxes / mo	$79.08	$79.08	$79.08
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$43.00
HOA / mo	$212.00	$212.00	$212.00
Total monthly	$441.08	$1,829.62	$1,972.69
Cash to close	$238,888	$23,889	$23,889