Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$237,480$237,480$405,000
Remaining term (yrs)21.021.030.0
Secondary amount$0$167,520$0
Funding fee$0$0$0
Note rate3.780%3.780%7.400%
Blended rate4.630%6.024%7.640%
1st payment$1,359.74$1,359.74$2,804.14
2nd payment$0.00$1,116.80$0.00
Taxes / mo$261.17$261.17$261.17
Insurance / mo$150.00$150.00$150.00
MI / mo$207.21$207.21$81.00
HOA / mo$22.67$22.67$22.67
Total monthly$2,000.79$3,117.59$3,318.97
Cash to close$212,520$45,000$45,000