Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$314,899
Remaining term (yrs)	15.6	15.6	30.0
Secondary amount	$0	$314,899	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,180.30
2nd payment	$0.00	$2,033.72	$0.00
Taxes / mo	$145.58	$145.58	$145.58
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$62.98
HOA / mo	$115.00	$115.00	$115.00
Total monthly	$410.58	$2,444.31	$2,653.86
Cash to close	$349,888	$34,989	$34,989