Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$167,391
Remaining term (yrs)	29.8	29.8	30.0
Secondary amount	$0	$167,391	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	7.050%	8.000%	7.640%
1st payment	$0.00	$0.00	$1,158.98
2nd payment	$0.00	$1,115.94	$0.00
Taxes / mo	$55.08	$55.08	$55.08
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$33.48
HOA / mo	$310.00	$310.00	$310.00
Total monthly	$515.08	$1,631.02	$1,707.54
Cash to close	$185,990	$18,599	$18,599