Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$251,100
Remaining term (yrs)	21.7	21.7	30.0
Secondary amount	$0	$251,100	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,738.57
2nd payment	$0.00	$1,621.69	$0.00
Taxes / mo	$542.00	$542.00	$542.00
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$50.22
HOA / mo	$16.67	$16.67	$16.67
Total monthly	$708.67	$2,330.36	$2,497.46
Cash to close	$279,000	$27,900	$27,900