Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$561,464	$561,464	$558,000
Remaining term (yrs)	28.6	28.6	30.0
Secondary amount	$0	$27,536	$0
Funding fee	$0	$0	$0
Note rate	6.830%	6.830%	7.400%
Blended rate	7.380%	7.590%	7.640%
1st payment	$3,720.79	$3,720.79	$3,863.48
2nd payment	$0.00	$272.50	$0.00
Taxes / mo	$516.67	$516.67	$516.67
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$260.79	$260.79	$111.60
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$4,664.91	$4,937.40	$4,658.41
Cash to close	$58,536	$31,000	$62,000