Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$376,999
Remaining term (yrs)	29.4	29.4	30.0
Secondary amount	$0	$376,999	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	7.050%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,610.27
2nd payment	$0.00	$2,434.79	$0.00
Taxes / mo	$349.07	$349.07	$349.07
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$75.40
HOA / mo	$558.00	$558.00	$558.00
Total monthly	$1,057.07	$3,491.86	$3,742.74
Cash to close	$418,888	$41,889	$41,889