Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$7,443	$7,443	$414,000
Remaining term (yrs)	25.7	25.7	30.0
Secondary amount	$0	$406,557	$0
Funding fee	$0	$0	$0
Note rate	6.620%	6.620%	7.400%
Blended rate	7.170%	7.740%	7.640%
1st payment	$50.18	$50.18	$2,866.45
2nd payment	$0.00	$2,625.68	$0.00
Taxes / mo	$137.67	$137.67	$137.67
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$3.47	$3.47	$82.80
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$357.98	$2,983.66	$3,253.59
Cash to close	$452,557	$46,000	$46,000