Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$171,000
Remaining term (yrs)	0.0	0.0	30.0
Secondary amount	$0	$171,000	$0
Funding fee	$0	$0	$0
Note rate	6.910%	6.910%	7.400%
Blended rate	7.760%	8.000%	7.640%
1st payment	$449.95	$449.95	$1,183.97
2nd payment	$0.00	$1,140.00	$0.00
Taxes / mo	$91.83	$91.83	$91.83
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$48.34	$48.34	$34.20
HOA / mo	$290.00	$290.00	$290.00
Total monthly	$1,030.13	$2,170.13	$1,750.00
Cash to close	$190,000	$19,000	$19,000