Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$241,026	$241,026	$440,910
Remaining term (yrs)	24.4	24.4	30.0
Secondary amount	$0	$199,884	$0
Funding fee	$1,205	$1,205	$0
Note rate	2.790%	2.790%	7.400%
Blended rate	2.790%	5.152%	7.640%
1st payment	$1,132.60	$1,132.60	$3,052.77
2nd payment	$0.00	$1,332.56	$0.00
Taxes / mo	$93.00	$93.00	$93.00
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$88.18
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,392.27	$2,724.83	$3,400.62
Cash to close	$248,874	$48,990	$48,990