Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$319,410
Remaining term (yrs)	28.5	28.5	30.0
Secondary amount	$0	$319,410	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	7.050%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,211.53
2nd payment	$0.00	$2,062.86	$0.00
Taxes / mo	$26.83	$26.83	$26.83
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$63.88
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$176.83	$2,239.69	$2,452.25
Cash to close	$354,900	$35,490	$35,490