Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$256,500
Remaining term (yrs)	26.8	26.8	30.0
Secondary amount	$0	$256,500	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	7.050%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,775.95
2nd payment	$0.00	$1,656.56	$0.00
Taxes / mo	$297.92	$297.92	$297.92
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$51.30
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$447.92	$2,104.48	$2,275.17
Cash to close	$285,000	$28,500	$28,500