Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$286,200
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$286,200	$0
Funding fee	$0	$0	$0
Note rate	3.500%	3.500%	7.400%
Blended rate	4.350%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,981.59
2nd payment	$0.00	$1,848.38	$0.00
Taxes / mo	$332.67	$332.67	$332.67
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$57.24
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$482.67	$2,331.04	$2,521.50
Cash to close	$318,000	$31,800	$31,800