Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$5,187	$5,187	$405,000
Remaining term (yrs)	1.0	1.0	30.0
Secondary amount	$0	$399,813	$0
Funding fee	$26	$26	$0
Note rate	2.880%	2.880%	7.400%
Blended rate	2.880%	7.688%	7.640%
1st payment	$405.76	$405.76	$2,804.14
2nd payment	$0.00	$2,582.12	$0.00
Taxes / mo	$169.58	$169.58	$169.58
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$81.00
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$725.34	$3,307.47	$3,204.72
Cash to close	$444,813	$45,000	$45,000