Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$350,991
Remaining term (yrs)	15.5	15.5	30.0
Secondary amount	$0	$350,991	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,430.19
2nd payment	$0.00	$2,266.82	$0.00
Taxes / mo	$224.17	$224.17	$224.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$70.20
HOA / mo	$136.00	$136.00	$136.00
Total monthly	$510.17	$2,776.98	$3,010.56
Cash to close	$389,990	$38,999	$38,999