Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$37,517	$37,517	$270,000
Remaining term (yrs)	6.7	6.7	30.0
Secondary amount	$0	$232,483	$0
Funding fee	$0	$0	$0
Note rate	5.450%	5.450%	7.400%
Blended rate	6.300%	7.549%	7.640%
1st payment	$549.02	$549.02	$1,869.43
2nd payment	$0.00	$1,501.45	$0.00
Taxes / mo	$281.00	$281.00	$281.00
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$68.87	$68.87	$54.00
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,048.89	$2,550.35	$2,354.43
Cash to close	$262,483	$30,000	$30,000