Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$103,410
Remaining term (yrs)	4.2	4.2	30.0
Secondary amount	$0	$103,410	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	8.000%	7.640%
1st payment	$0.00	$0.00	$715.99
2nd payment	$0.00	$689.40	$0.00
Taxes / mo	$20.42	$20.42	$20.42
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$20.68
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$170.42	$859.82	$907.09
Cash to close	$114,900	$11,490	$11,490