Travis Delly | UMe IDX

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Payment stack including taxes, insurance, and HOA

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$450,984	$409,410
Remaining term (yrs)	27.8	30.0
Secondary amount	$0	$0
Funding fee	$2,255	$0
Note rate	6.860%	7.400%
Blended rate	6.860%	7.640%
1st payment	$3,026.45	$2,834.67
2nd payment	$0.00	$0.00
Taxes / mo	$239.58	$239.58
Insurance / mo	$166.67	$166.67
MI / mo	$0.00	$81.88
HOA / mo	$9.17	$9.17
Total monthly	$3,441.87	$3,331.97
Cash to close	$3,916	$45,490