Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$8,026	$8,026	$396,000
Remaining term (yrs)	0.5	0.5	30.0
Secondary amount	$0	$387,974	$0
Funding fee	$40	$40	$0
Note rate	7.840%	7.840%	7.400%
Blended rate	7.840%	7.752%	7.640%
1st payment	$1,032.96	$1,032.96	$2,741.82
2nd payment	$0.00	$2,505.67	$0.00
Taxes / mo	$161.58	$161.58	$161.58
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$79.20
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,344.54	$3,850.21	$3,132.61
Cash to close	$431,974	$44,000	$44,000