Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$233,117$233,117$270,000
Remaining term (yrs)23.823.830.0
Secondary amount$0$36,883$0
Funding fee$0$0$0
Note rate3.030%3.030%7.400%
Blended rate3.880%4.579%7.640%
1st payment$1,142.78$1,142.78$1,869.43
2nd payment$0.00$276.62$0.00
Taxes / mo$95.67$95.67$95.67
Insurance / mo$150.00$150.00$150.00
MI / mo$191.26$191.26$54.00
HOA / mo$200.00$200.00$200.00
Total monthly$1,779.71$2,056.34$2,369.09
Cash to close$66,883$30,000$30,000