Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$427,410
Remaining term (yrs)	0.0	0.0	30.0
Secondary amount	$0	$427,410	$0
Funding fee	$0	$0	$0
Note rate	9.190%	9.190%	7.400%
Blended rate	10.040%	7.750%	7.640%
1st payment	$524.84	$524.84	$2,959.30
2nd payment	$0.00	$2,760.36	$0.00
Taxes / mo	$108.50	$108.50	$108.50
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$45.43	$45.43	$85.48
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$845.44	$3,605.80	$3,319.95
Cash to close	$474,900	$47,490	$47,490