Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$10,650	$10,650	$287,999
Remaining term (yrs)	17.3	17.3	30.0
Secondary amount	$0	$277,349	$0
Funding fee	$0	$0	$0
Note rate	4.190%	4.190%	7.400%
Blended rate	5.040%	7.650%	7.640%
1st payment	$71.88	$71.88	$1,994.05
2nd payment	$0.00	$1,791.21	$0.00
Taxes / mo	$47.83	$47.83	$47.83
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$10.42	$10.42	$57.60
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$280.14	$2,071.35	$2,249.48
Cash to close	$309,349	$32,000	$32,000