Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$92,932	$92,932	$337,499
Remaining term (yrs)	16.2	16.2	30.0
Secondary amount	$0	$244,567	$0
Funding fee	$0	$0	$0
Note rate	3.310%	3.310%	7.400%
Blended rate	4.160%	6.761%	7.640%
1st payment	$614.44	$614.44	$2,336.78
2nd payment	$0.00	$1,579.49	$0.00
Taxes / mo	$206.83	$206.83	$206.83
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$99.25	$99.25	$67.50
HOA / mo	$98.00	$98.00	$98.00
Total monthly	$1,168.53	$2,748.02	$2,859.11
Cash to close	$282,067	$37,500	$37,500