Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$215,216	$215,216	$332,991
Remaining term (yrs)	24.3	24.3	30.0
Secondary amount	$0	$117,775	$0
Funding fee	$1,076	$1,076	$0
Note rate	2.680%	2.680%	7.400%
Blended rate	2.680%	4.562%	7.640%
1st payment	$1,001.67	$1,001.67	$2,305.56
2nd payment	$0.00	$785.16	$0.00
Taxes / mo	$603.17	$603.17	$603.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$66.60
HOA / mo	$11.00	$11.00	$11.00
Total monthly	$1,765.84	$2,551.00	$3,136.33
Cash to close	$154,774	$36,999	$36,999