Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$141,300
Remaining term (yrs)	29.3	29.3	30.0
Secondary amount	$0	$141,300	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	7.050%	8.000%	7.640%
1st payment	$0.00	$0.00	$978.33
2nd payment	$0.00	$942.00	$0.00
Taxes / mo	$59.50	$59.50	$59.50
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$28.26
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$209.50	$1,151.50	$1,216.09
Cash to close	$157,000	$15,700	$15,700