Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$572,400
Remaining term (yrs)	20.2	20.2	30.0
Secondary amount	$0	$572,400	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.850%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,963.18
2nd payment	$0.00	$3,696.75	$0.00
Taxes / mo	$515.00	$515.00	$515.00
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$114.48
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$681.67	$4,378.42	$4,759.33
Cash to close	$636,000	$63,600	$63,600