Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$351,274$351,274$427,500
Remaining term (yrs)25.125.130.0
Secondary amount$0$76,226$0
Funding fee$1,756$1,756$0
Note rate2.880%2.880%7.400%
Blended rate2.880%3.971%7.640%
1st payment$1,632.82$1,632.82$2,959.92
2nd payment$0.00$571.70$0.00
Taxes / mo$520.00$520.00$520.00
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$85.50
HOA / mo$0.00$0.00$0.00
Total monthly$2,319.49$2,891.19$3,732.09
Cash to close$123,726$47,500$47,500