Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$322,028$322,028$405,000
Remaining term (yrs)25.125.130.0
Secondary amount$0$82,972$0
Funding fee$1,610$1,610$0
Note rate3.050%3.050%7.400%
Blended rate3.050%4.269%7.640%
1st payment$1,525.34$1,525.34$2,804.14
2nd payment$0.00$622.29$0.00
Taxes / mo$326.67$326.67$326.67
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$81.00
HOA / mo$33.00$33.00$33.00
Total monthly$2,035.01$2,657.30$3,394.80
Cash to close$127,972$45,000$45,000