Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$409,852	$409,852	$431,910
Remaining term (yrs)	26.1	26.1	30.0
Secondary amount	$0	$46,053	$0
Funding fee	$0	$0	$0
Note rate	6.940%	6.940%	7.400%
Blended rate	7.790%	8.203%	7.640%
1st payment	$2,830.54	$2,830.54	$2,990.46
2nd payment	$0.00	$455.73	$0.00
Taxes / mo	$421.00	$421.00	$421.00
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$303.20	$303.20	$86.38
HOA / mo	$70.33	$70.33	$70.33
Total monthly	$3,791.73	$4,247.46	$3,734.84
Cash to close	$70,048	$23,995	$47,990