Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$305,910
Remaining term (yrs)	27.4	27.4	30.0
Secondary amount	$0	$305,910	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	6.500%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,118.06
2nd payment	$0.00	$1,975.67	$0.00
Taxes / mo	$435.25	$435.25	$435.25
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$61.18
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$585.25	$2,560.92	$2,764.49
Cash to close	$339,900	$33,990	$33,990