Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$274,928	$274,928	$301,500
Remaining term (yrs)	26.7	26.7	30.0
Secondary amount	$0	$26,572	$0
Funding fee	$1,375	$1,375	$0
Note rate	6.390%	6.390%	7.400%
Blended rate	6.390%	6.620%	7.640%
1st payment	$1,787.20	$1,787.20	$2,087.53
2nd payment	$0.00	$199.29	$0.00
Taxes / mo	$131.50	$131.50	$131.50
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$60.30
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$2,068.70	$2,267.99	$2,429.33
Cash to close	$60,072	$33,500	$33,500