Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$327,018	$327,018	$944,100
Remaining term (yrs)	25.7	25.7	30.0
Secondary amount	$0	$617,082	$0
Funding fee	$1,635	$1,635	$0
Note rate	5.090%	5.090%	7.400%
Blended rate	5.090%	6.829%	7.640%
1st payment	$1,898.17	$1,898.17	$6,536.76
2nd payment	$0.00	$3,985.32	$0.00
Taxes / mo	$648.58	$648.58	$648.58
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$188.82
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$2,763.42	$6,748.75	$7,590.83
Cash to close	$721,982	$104,900	$104,900