Travis Delly | UMe IDX

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Payment stack including taxes, insurance, and HOA

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$767,973	$688,500
Remaining term (yrs)	28.0	30.0
Secondary amount	$0	$0
Funding fee	$0	$0
Note rate	6.440%	7.400%
Blended rate	6.990%	7.640%
1st payment	$4,934.00	$4,767.03
2nd payment	$0.00	$0.00
Taxes / mo	$665.08	$665.08
Insurance / mo	$216.67	$216.67
MI / mo	$360.03	$137.70
HOA / mo	$95.00	$95.00
Total monthly	$6,270.78	$5,881.48
Cash to close	$0	$76,500