Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$71,100
Remaining term (yrs)	18.5	18.5	30.0
Secondary amount	$0	$71,100	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	9.000%	7.640%
1st payment	$0.00	$0.00	$492.28
2nd payment	$0.00	$533.25	$0.00
Taxes / mo	$115.83	$115.83	$115.83
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$14.22
HOA / mo	$846.00	$846.00	$846.00
Total monthly	$1,111.83	$1,645.08	$1,618.34
Cash to close	$79,000	$7,900	$7,900