Travis Delly

(602) 883-2083
https://instagram.com
UMe IDX
Call Travis

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$161,222$161,222$207,000
Remaining term (yrs)24.024.030.0
Secondary amount$0$45,778$0
Funding fee$0$0$0
Note rate2.870%2.870%7.400%
Blended rate3.720%4.888%7.640%
1st payment$771.48$771.48$1,433.23
2nd payment$0.00$343.34$0.00
Taxes / mo$124.75$124.75$124.75
Insurance / mo$150.00$150.00$150.00
MI / mo$131.80$131.80$41.40
HOA / mo$21.00$21.00$21.00
Total monthly$1,199.03$1,542.36$1,770.38
Cash to close$68,778$23,000$23,000